How much is operational variance
actually costing you?

// ── INPUTS ───────────────────────────
const locations  = 5;
const covers     = 1200;   // per location/wk
const checkSize  = 38;     // avg $ per guest
const foodPct    = 0.34;   // current food cost
const foodTarget = 0.29;   // target food cost
const laborPct   = 0.35;   // current labor %
const laborTarget= 0.31;   // target labor %
const incidents  = 8;     // per location/yr

── REVENUE ──────────────────────────
// Weekly → Annual across all locations
const weeklyRev =
  covers * checkSize;
// = 1,200 × $38
// = $45,600/wk per location

const annualRev =
  weeklyRev * 52 * locations;
// = $11.8M/yr total

── FOOD COST ─────────────────────────
// Gap between current and target %
const foodGap =
  foodPct - foodTarget;
// = 5.0% gap

const foodLeak =
  annualRev * foodGap;
// = $590K/yr leaking

── LABOR COST ────────────────────────
// 80% of gap is recoverable
const laborGap =
  laborPct - laborTarget;
// = 4.0% gap

const laborLeak =
  annualRev * laborGap * 0.80;
// = $378K/yr inefficiency

── INCIDENT EXPOSURE ─────────────────
// $4,200 avg undocumented claim cost
const incidentCost =
  incidents * locations * 4200;
// = $168K/yr exposure

── TOTALS ────────────────────────────
const totalVariance =
  foodLeak + laborLeak + incidentCost;
// = $1.1M total annual variance

const recoverable =
  foodLeak     * 0.75
  + laborLeak   * 0.85
  + incidentCost* 0.60;
// = $867K recoverable